KingdomBroker.com
Active Deal
Legacy HVAC Services
Dallas, TX · $4.8M asking
DemoRead-only · 30 min session
demo@kingdombroker.com
Sign Out
Kingdom Broker · Deal Intelligence

Upload financials. Receive a boutique-grade valuation and M&A report.

Drop in a P&L, tax return, CIM, or Excel/CSV. We read it in your browser, extract the real numbers and add-backs, run the Kingdom Broker valuation engine, and write a full advisory report: valuation rationale, industry trend, green flags, red flags, and the diligence questions a buyer will ask. Nothing is uploaded or stored.

Deal Intelligence

Three years of financials, fully normalized. See your true earning power.

Demo data shown. Connect your accounts or upload documents and the KB Deal Intelligence Engine rebuilds your real earnings so buyers see what the business actually makes.

  • Extracted from tax returns, P&Ls, and bank statements
  • Normalized EBITDA, not just the reported number
  • Owner add-backs found and quantified automatically
  • Year-over-year trend on every key metric
Normalized EBITDA
$1.05M
$910K reported, plus $272K in add-backs found
Revenue by year
$3.10M
2021
$3.70M
2022
$4.20M
2023
Connect Live Financial Data
Loading bank connector…
Loading QBO connector…
Top Line
Annual Revenue (20212023)
True Earnings Power
EBITDA vs Normalized EBITDA
The Trend
Year-over-Year Comparison
Metric202120222023Trend
Gross Revenue$3.10M$3.70M$4.20M↑ Growing
Reported EBITDA$580K$740K$910K↑ Growing
Normalized EBITDA$720K$890K$1.05M↑ Growing
Owner Compensation$180K$180K$180K→ Stable
Hidden Value
KB Deal Intelligence, Add-Backs Found
Items added back to EBITDA to reflect true earnings power
+$272K
Add-Back ItemAmountReason
Owner Salary Excess (above market rate)+$180KMarket rate for GM role is $95K — owner pays himself $275K
One-time Equipment Repair+$45KNon-recurring emergency compressor replacement, 2023
Personal Vehicle Expense+$29KOwner personal use vehicles expensed through business
Owner Health Insurance+$18KStandard add-back per M&A convention
Total Add-Backs+$272K$910K reported → $1.18M normalized
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com
DEMO — KingdomBroker.com